pandora

Nairobi, Kenya

About this Project

2,3 & 4 bedroomapartment

Key Facts

2

Total Units

25

Total Floors

Available Properties0

No properties listed yet.

Starting from

€107,588

Developed by

P

Platinum Seal Properties

10 117 m²

Land Area

04/2028

Est. Completion

View profile →

Mortgage Calculator

Property Price

KES

Down Payment20% · 3 120 060 KES

Loan Term25 years

Interest Rate4.5%

Monthly payment69 369 KES

Down payment3 120 060 KES

Total interest8 330 528 KES

Total cost23 930 828 KES

* Estimates only. Consult a financial advisor for accurate mortgage advice.

ROI Calculator

Property Price

KES

Est. Monthly Rent

KES

Holding Period5 years

Annual Appreciation3.0%

Vacancy Rate5%

Operating Expenses20% of rent

Capital gain (5 yrs)2 484 723 KES

Total net rental income0 KES

Total ROI (5 yrs)15.9%

Annualized ROI3.0%

* Estimates only. Market conditions may vary significantly.